Financial Year Ended 31 December / 30 June	2026	2025	2024	2022	2021
No. of Months	6	12	18	12	12
Actual/Restated	Unaudited	Audited	Audited	Actual	Actual
KEY FINANCIAL DATA
STATEMENT OF COMPREHENSIVE INCOME (RM'000)
Revenue	160,622	341,800	159,328	186,170	173,866
Earnings/(Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA) *	28,974	47,240	(116,539)	(22,502)	23,278
Profit/(Loss) Before Taxation (PBT)	24,119	37,795	(132,740)	(33,157)	5,265
Profit/(Loss) After Taxation (PAT)	17,978	31,179	(136,789)	(32,830)	2,465
Net Profit/(Loss) Attributable To Owners Of The Company	13,338	26,228	(133,473)	30,155	3,009
STATEMENT OF FINANCIAL POSITION (RM'000)
Share Capital	591,419	591,419	574,046	479,828	479,828
Total Assets	328,082	373,287	262,881	280,561	446,426
Shareholders' Equity	153,604	137,029	121,595	126,078	161,102
Net Assets	153,604	137,029	121,595	126,078	161,102
Net Tangible Assets	145,327	129,202	120,420	55,738	89,902
Total Borrowings	50,303	73,987	21,694	18,859	106,621
Deposits,Cash And Bank Balances	26,913	48,763	49,610	27,575	50,410
RATIO ANALYSIS
PER SHARE DATA
Basic Earnings/(Loss) Per Share (sen)	2.43	5.20	(6.11)	(1.81)	0.19
Net Assets Per Share (RM)	0.28	0.30	0.63	0.08	0.10
Net Tangible Assets Per Share (RM)	0.26	0.28	0.62	0.03	0.06
PROFITABILITY (%)
EBITDA Margin	18.04	13.82	(73.14)	(12.09)	13.39
PBT Margin	15.02	11.06	(83.31)	(17.81)	3.03
PAT Margin	11.19	9.12	(85.85)	(17.63)	1.42
GEARING (times)
Gearing Ratio	0.32	0.55	0.19	0.15	0.67
Net Gearing Ratio	0.15	0.19	Net Cash	Net Cash	0.35
SHAREHOLDERS' RETURNS (%)
Return On Shareholders' Equity	8.68	19.14	(109.77)	23.92	1.87
Return On Assets	5.48	8.35	(52.03)	(11.70)	0.55
LIQUIDITY (times)
Quick Ratio	2.03	1.67	1.10	0.91	1.10
Current Ratio	2.30	1.95	1.57	1.01	1.14
VALUATION (RM'000)
Market Capitalisation	159,200	234,558	147,223	133,083	299,436

Notes:-

* Included other income, excluded interest income

NM = Not Meaningful